I'm pretty good at math, and I have no clue how to figure this out. But I do have an idea for you.

Cut the pieces you've listed out of paper. Then play with the paper pieces on the fat quarters until you have the least waste. It will give you a good visual, and you'll know when you're using the fabric well.

Let us know how it goes!